THE DOVE
| ITEMS | NAME | |
|---|---|---|
| Project Name | ||
| Project Type | ||
| Project Class | ||
| Country | ||
| Governorate | ||
| City | ||
| Plot Number | ||
| Land Area | ||
| Project Status | ||
| Project Concept | ||
| Year Of Built / Start | ||
| Year Of Completion | ||
| Grand Floor Area (GFA) | ||
| Net Sellable Area | ||
| Floor Area Ratio (FAR) | ||
| Building Height | Meter | |
| # Of Floors | ||
| # Of Buildings | ||
| # Of Apartments | ||
| # Of Offices | ||
| # Of Retails | ||
| # Of Hotel Rooms | ||
| # Of Parking Spaces | ||
| Project Official Website |
PROJECT DESCRIPTION
Quisque et lectus pulvinar, porttitor mi non, elementum dui. Morbi mi nisl, tincidunt sed venenatis eget, finibus eu mauris. Nullam nisi lacus, feugiat eget varius eget, pellentesque dictum odio. Sed sollicitudin viverra est. Sed elementum dapibus tellus, a dictum metus interdum ac. Nullam condimetum, dui volutpat fringilla molestie, libero tortor ultrices lorem, at tempus diam purus non velit.
PROJECT GOOGLE MAP LOCATION
PROJECT TEAM
| ITEMS | NAME | |
|---|---|---|
| Architecture | ||
| Engineering Consultant | ||
| Project Management | ||
| Sub Contractor 1 | ||
| Sub Contractor 2 | ||
| Sub Contractor 3 | ||
| Sub Contractor 4 | ||
| Sub Contractor 5 | ||
| Marketing & Sales Agency | ||
| Property Management |
PROJECT COSTS
| NAME | AMOUNT | CURRENCY |
|---|---|---|
| Construction Cost | 1,000,000,000 | $ |
| Project Sales Revenues | $ | |
| Project Yearly Rent Revenues | $ |
@DEVELOP Management INVOICE
| ITEMS | PRICE | PERCENTAGE |
|---|---|---|
| 1- Evaluation | $- | 0.00% |
| 2- Design | $- | 0.00% |
| 3- Planning | $- | 0.00% |
| 4- Organization | $- | 0.00% |
| 5- Financing Management | $- | 0.00% |
| 6- Execution as PM & CM | $- | 0.00% |
| 7- Marketing | $- | 0.00% |
| 8- Delivery | $- | 0.00% |
| 9- Operation | $- | 0.00% |
| 10- Income Collection | $- | 0.00% |
| Development Management | $- | 0.00% |
| Total @WORLD Invoice % From Total Construction Cost | $- | 0.00% |
TOKENS DISTRIBUTION
| ITEMS | PERCENTAGE |
|---|---|
| Founding Team | 1.50% |
| Advisors | 0.50% |
| Bounties Pool | 4.00% |
| Public Referrals | 4.00% |
| Community Referrals | 3.00% |
| Crypto Influencers | 1.00% |
| Ambassadors | 1.00% |
| Community & Charity Donation | 0.50% |
| Frozen & Locked Token | 0.50% |
| Reserve For Future Stakeholders | 0.50% |
| Fund Liquidity Reserve | 0.50% |
| Early Backers | 1.00% |
| Angel Investors | 0.50% |
| VC Investors | 0.50% |
| Private Investors | 0.50% |
| Strategic Partner | 0.50% |
| Distributed During Pre-ICO | 3.00% |
| ICO TOKEN SUPPLY (Crowd Sale) Distributed During ICO | 10.00% |
| ICO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICO | 67.00% |
| Total | 100.00% |
ICO STAGE
| ITEMS | DATE |
|---|---|
| Starting Stage | |
| End Stage |
ROAD MAP
| QUARTER | YEAR | OBJECTIVES |
|---|---|---|
| Q1 | ||
| Q2 | ||
| Q3 | ||
| Q4 | ||
| Q1 | ||
| Q2 | ||
| Q3 | ||
| Q4 |
FUND ALLOCATIONS
- Foundation Reserve
- Project Development
- Operation Expenses
- Overhead
- Legal & Financial
- Marketing & Events
- PR & Communication
- Administration
- IT & Security
KINGDOM LAKES
| Project Name | Kingdom Lakes |
|---|---|
| Project Type | Mixed Use |
| Project Class | Project |
| Country | KSA |
| Governorate | – |
| City | – |
| Plot Number | – |
| Land Area | 4,930,192 |
| Project Status | Concept |
| Project Concept | Mixed Use |
| Year Of Built / Start | – |
| Year Of Completion | – |
| Grand Floor Area (GFA) | 5,000,000 |
| Net Sellable Area | 4,280,000 |
| Floor Area Ratio (FAR) | 0.87 |
| Building Height | 160 |
| # Of Floors | 40 |
| # Of Buildings | 2,616 |
| # Of Apartments | 17,120 |
| # Of Offices | |
| # Of Retails | |
| # Of Hotel Rooms | |
| # Of Parking Spaces | 19,000 |
| Project Official Website |
PROJECT DESCRIPTION
Mixed Use Mega Project , Residential, Commercial, and Tourism, Including Lagoon shape of Saudi Arabia Symbol
PROJECT GOOGLE MAP LOCATION
PROJECT TEAM
| Architecture | @ARCHITECT |
|---|---|
| Engineering Consultant | |
| Project Management | |
| Sub Contractor 1 | |
| Sub Contractor 2 | |
| Sub Contractor 3 | |
| Sub Contractor 4 | |
| Sub Contractor 5 | |
| Marketing & Sales Agency | @SALES |
| Property Management | @FM |
PROJECT COSTS
| NAME | AMOUNT | CURRENCY |
|---|---|---|
| Construction Cost | 6,500,000,000 | $ |
| Project Sales Revenues | 10,725,000,000 | $ |
| Project Yearly Rent Revenues | – | $ |
@DEVELOP Management FEES
| ITEMS | PRICE | PERCENTAGE |
|---|---|---|
| 1- Evaluation | $4,550,000 | 0.07% |
| 2- Design | $292,500,000 | 4.50% |
| 3- Planning | $11,050,000 | 0.17% |
| 4- Organization | $39,650,000 | 0.61% |
| 5- Financing Management | $130,000,000 | 2.00% |
| 6- Execution as PM & CM | $146,250,000 | 2.25% |
| 7- Marketing | $910,000,000 | 14.00% |
| 8- Delivery | $- | 0.00% |
| 9- Operation | $31,850,000 | 0.49% |
| 10- Income Collection | $80,600,000 | 1.24% |
| Development Management | $195,000,000 | 3.00% |
| Total @WORLD Invoice % From Total Construction Cost | $1,841,450,000 | 28.33% |
ICCO TOKENS DISTRIBUTION
| ITEMS | PERCENTAGE |
|---|---|
| Advisors | 0.50% |
| Bounties Pool | 4.00% |
| Public Referrals | 4.00% |
| Community Referrals | 3.00% |
| Crypto Influencers | 1.00% |
| Ambassadors | 1.00% |
| Community & Charity Donation | 0.50% |
| Frozen & Locked Token | 0.50% |
| Reserve For Future Stakeholders | 0.50% |
| Fund Liquidity Reserve | 0.50% |
| Early Backers | 1.00% |
| Angel Investors | 0.50% |
| VC Investors | 0.50% |
| Private Investors | 0.50% |
| Strategic Partner | 0.50% |
| Distributed During Pre-ICO | 5.00% |
| ICO TOKEN SUPPLY (Crowd Sale) Distributed During ICO | 10.00% |
| ICO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICO | 66.50% |
| Total | 100.00% |
ICCO STAGE
| ITEMS | DATE |
|---|---|
| Starting Stage | TBD |
| End Stage | TBD |
PROJECT ROAD MAP
| QUARTER | YEAR |
|---|---|
| Q1 | 2025 |
FUND ALLOCATIONS
| Name | Percentage % |
|---|---|
| Project Concept Development | 50.00% |
| Operation Expenses | 15.00% |
| Overhead | 5.00% |
| Legal & Financial | 5.00% |
| Marketing & Events | 15.00% |
| PR & Communication | 5.00% |
| Administration | 2.00% |
| IT & Security | 3.00% |
| Total | 100.00% |
- Project Development
- Operation Expenses
- Overhead
- Legal & Financial
- Marketing & Events
- PR & Communication
- Administration
- IT & Security
CEDAR ISLAND
| Project Name | Cedar Island |
|---|---|
| Project Type | Artificial Island |
| Project Class | Project |
| Country | Lebanon Or Brazil |
| Governorate | |
| City | |
| Plot Number | – |
| Land Area | 3,303,082 |
| Project Status | Concept |
| Project Concept | 649 Plots |
| Year Of Built / Start | – |
| Year Of Completion | – |
| Grand Floor Area (GFA) | 4,520,872 |
| Net Sellable Area | 3,616,698 |
| Floor Area Ratio (FAR) | 1.09 |
| Building Height | 20 |
| # Of Floors | 12 |
| # Of Buildings | |
| # Of Apartments | 20,797 |
| # Of Offices | |
| # Of Retails | 361 |
| # Of Hotel Rooms | 4,810 |
| # Of Parking Spaces | 30,000 |
| Project Official Website |
PROJECT DESCRIPTION
Cedar Island is a 3,3 million m² artificial island located in the Mediterranean Sea off the Lebanese coast.
PROJECT GOOGLE MAP LOCATION
PROJECT TEAM
| Architecture | @ARCHITECT |
|---|---|
| Engineering Consultant | |
| Project Management | |
| Sub Contractor 1 | |
| Sub Contractor 2 | |
| Sub Contractor 3 | |
| Sub Contractor 4 | |
| Sub Contractor 5 | |
| Marketing & Sales Agency | @SALES |
| Property Management | @FM |
PROJECT COSTS
| NAME | AMOUNT | CURRENCY |
|---|---|---|
| Construction Cost | 8,137,569,600 | $ |
| Project Sales Revenues | 16,275,139,200 | $ |
| Project Yearly Rent Revenues | – | $ |
@DEVELOP Management FEES
| ITEMS | PRICE | PERCENTAGE |
|---|---|---|
| 1- Evaluation | $5,696,299 | 0.07% |
| 2- Design | $366,190,632 | 4.50% |
| 3- Planning | $13,833,868 | 0.17% |
| 4- Organization | $49,639,175 | 0.61% |
| 5- Financing Management | $162,751,392 | 2.00% |
| 6- Execution as PM & CM | $183,095,316 | 2.25% |
| 7- Marketing | $1,139,259,744 | 14.00% |
| 8- Delivery | $- | 0.00% |
| 9- Operation | $39,874,091 | 0.49% |
| 10- Income Collection | $100,905,863 | 1.24% |
| Development Management | $244,127,088 | 3.00% |
| Total @WORLD Invoice % From Total Construction Cost | $2,305,373,468 | 28.33% |
ICCO TOKENS DISTRIBUTION
| ITEMS | Percentage % |
|---|---|
| Advisors | 0.50% |
| Bounties Pool | 4.00% |
| Public Referrals | 4.00% |
| Community Referrals | 3.00% |
| Crypto Influencers | 1.00% |
| Ambassadors | 1.00% |
| Community & Charity Donation | 0.50% |
| Frozen & Locked Token | 0.50% |
| Reserve For Future Stakeholders | 0.50% |
| Fund Liquidity Reserve | 0.50% |
| Early Backers | 1.00% |
| Angel Investors | 0.50% |
| VC Investors | 0.50% |
| Private Investors | 0.50% |
| Strategic Partner | 0.50% |
| Distributed During Pre-ICO | 5.00% |
| ICO TOKEN SUPPLY (Crowd Sale) Distributed During ICO | 10.00% |
| ICO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICO | 66.50% |
| Total | 100.00% |
ICCO STAGE
| ITEMS | DATE |
|---|---|
| Starting Stage | TBD |
| End Stage | TBD |
PROJECT ROAD MAP
| QUARTER | YEAR |
|---|---|
| Q4 | 2023 |
FUND ALLOCATIONS
| Name | Percentage % |
|---|---|
| Project Concept Development | 50.00% |
| Operation Expenses | 15.00% |
| Overhead | 5.00% |
| Legal & Financial | 5.00% |
| Marketing & Events | 15.00% |
| PR & Communication | 5.00% |
| Administration | 2.00% |
| IT & Security | 3.00% |
| Total | 100.00% |
- Project Development
- Operation Expenses
- Overhead
- Legal & Financial
- Marketing & Events
- PR & Communication
- Administration
- IT & Security