| Project Name | Aden Beach Residence |
|---|---|
| Project Type | Resort |
| Project Class | Project |
| Country | Yemen |
| Governorate | Aden |
| City | Aden |
| Plot Number | – |
| Land Area | 26,181 |
| Project Status | Concept |
| Project Concept | Resort |
| Year Of Built / Start | – |
| Year Of Completion | – |
| Grand Floor Area (GFA) | 163,631 |
| Net Sellable Area | 130,905 |
| Floor Area Ratio (FAR) | 5.00 |
| Building Height | 90 |
| # Of Floors | 12 |
| # Of Buildings | 18 |
| # Of Apartments | |
| # Of Offices | |
| # Of Retails | 15 |
| # Of Hotel Rooms | 326 |
| # Of Parking Spaces | 1,025 |
| Project Official Website |
Aden Beach Residence” merges the old with the new. The architectural concept of this project is to preserve the beauty of the red old stone for which the Yemeni architecture is renowned, within a modern architectural concept.
The magnificence of the exterior mixed with the luxury of the interior offers its residents a pleasant and peaceful environment topped with first class services to ensure their comfort and satisfaction.
| Architecture | @ARCHITECT |
|---|---|
| Engineering Consultant | |
| Project Management | |
| Sub Contractor 1 | |
| Sub Contractor 2 | |
| Sub Contractor 3 | |
| Sub Contractor 4 | |
| Sub Contractor 5 | |
| Marketing & Sales Agency | @SALES |
| Property Management | @FM |
| NAME | AMOUNT | CURRENCY |
|---|---|---|
| Construction Cost | 229,083,750 | $ |
| Project Sales Revenues | 366,534,000 | $ |
| Project Yearly Rent Revenues | – | $ |
| ITEMS | PRICE | PERCENTAGE |
|---|---|---|
| 1- Evaluation | $160,359 | 0.07% |
| 2- Design | $10,308,769 | 4.50% |
| 3- Planning | $389,442 | 0.17% |
| 4- Organization | $1,397,411 | 0.61% |
| 5- Financing Management | $4,581,675 | 2.00% |
| 6- Execution as PM & CM | $5,154,384 | 2.25% |
| 7- Marketing | $32,071,725 | 14.00% |
| 8- Delivery | $- | 0.00% |
| 9- Operation | $1,122,510 | 0.49% |
| 10- Income Collection | $2,840,639 | 1.24% |
| Development Management | $6,872,513 | 3.00% |
| Total @WORLD Invoice % From Total Construction Cost | $64,899,426 | 28.33% |
| ITEMS | PERCENTAGE % |
|---|---|
| Advisors | 0.50% |
| Bounties Pool | 4.00% |
| Public Referrals | 4.00% |
| Community Referrals | 3.00% |
| Crypto Influencers | 1.00% |
| Ambassadors | 1.00% |
| Community & Charity Donation | 0.50% |
| Frozen & Locked Token | 0.50% |
| Reserve For Future Stakeholders | 0.50% |
| Fund Liquidity Reserve | 0.50% |
| Early Backers | 1.00% |
| Angel Investors | 0.50% |
| VC Investors | 0.50% |
| Private Investors | 0.50% |
| Strategic Partner | 0.50% |
| Distributed During Pre-ICO | 5.00% |
| ICO TOKEN SUPPLY (Crowd Sale) Distributed During ICO | 10.00% |
| ICO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICO | 66.50% |
| Total | 100.00% |
| ITEMS | DATE |
|---|---|
| Starting Stage | TBD |
| End Stage | TBD |
| QUARTER | YEAR |
|---|---|
| Q3 | 2029 |
| Name | Percentage % |
|---|---|
| Project Concept Development | 50.00% |
| Operation Expenses | 15.00% |
| Overhead | 5.00% |
| Legal & Financial | 5.00% |
| Marketing & Events | 15.00% |
| PR & Communication | 5.00% |
| Administration | 2.00% |
| IT & Security | 3.00% |
| Total | 100.00% |
